《Transit Core》A Developer's Math
Advertisement
Tod went back and crunched numbers on each of the projects.
Low Density
Medium Density
High Density
30 units (assumed)
70 Units
150 units
Total Cost of Project (in million)
Residential-only
$17.0
$30.0
$47.0
Commercial/Mixed Use Properties
$21.0
$38.0
$78.0
Total Revenue (in Millions)
Residential-only
$36.0
$70.0
$120.0
Commercial/Mixed Use Properties
$54.0
$105.0
$225.0
Total Profits (in millions)
Residential-only
$19.0
$40.0
$73.0
Commercial/Mixed Use Properties
$33.0
$67.0
$147.0
Return on Capital Employed (Profits / Cost)
Residential-only
111.76%
133.33%
155.32%
Commercial/Mixed Use Properties
157.14%
176.32%
188.46%
He only had $29million left. So theoretically, the mixed use property project would yield the best payoff. For $21million, we would be able to make at least $54million.
But would it be better if he modeled a medium density project instead? Since the assumed 70 units can be lowered to maybe about 35 to 50 units. So, focusing just on commercial/mixed use properties, he calculated how much he could generate.
Medium
Medium
Medium
Number of units
35 units
40 units
50 units
Total Cost of Project (in million)
Commercial/Mixed Use Properties
$20.5
$23.0
$28.0
Total Revenue (in Millions)
Commercial/Mixed Use Properties
$52.5
$60.0
$75.0
Total Profits (in millions)
Commercial/Mixed Use Properties
$32.0
$37.0
$47.0
Return on Capital Employed (Profits / Cost)
Commercial/Mixed Use Properties
156.10%
160.87%
167.86%
Ah. If he spent $28million, he would be able to get $75million back, increasing his entire cash position by $47million. That’s amazing, but it assumes that he actually does sell all 50 units for $1.5million.
Should he do some market survey?
Were these 3 cities ready for a 50 unit development project? Surely with their population for 50-70 thousand, they can easily eat up $75million worth of properties! He just needed 50 wealthy citizens! The math checks out!
Advertisement
With $75million, he could reinvest it into more properties, and then he could work on new lines!
Wait.
Is he a property developer, or a rail transit developer? Was he going astray?
He thought about it for a moment and remembered that property values and high density properties must work together with public transport. If the property funds more public transport, that’s a good thing overall.
Steps that he needed to take to get where he wanted to be!
Advertisement
- In Serial23 Chapters
The Dark Wish Maker
This story is about how a young girl that had been given a single wish out of the infinite wishes that she could've chosen, had chosen to be able to grant wishes to herself and the great price that she have to pay for obtaining that which she desired.----------------------------------------------------------------------------------------------------------------------------------------------------This is a new story, i am trying to write as a hobby, due to a anon inspiration.My English grammar can be call very terrible. so don't expect anything in that department and if you happen to have the time to spot out a odd sentence, please tell me and i will change it.
8 278 - In Serial91 Chapters
A Tale of the Ages: Gods, Monster, and Heros
The past get's forgotten. Or so they say. Maybe they're right. Even the gods forgot the beginning, the reason it all started. But I refuse to forget, even if I'm driven mad by the memory. Salvation? It's pointless. No one is worth saving, but that doesn't mean they aren't worth helping. No one is a plaything, but everyone's a pawn in this game. I hate it. Who's playing? I don't know. I don't even know what the game really is. I gave up on figuring that out after a time. What I do know is that I want to tell you all a story. It has a beginning, a middle, and an end, as any good story should. But, I really don't think you'd keep listening if I told it in order. So, we will start at three points; you'll have to figure out where they are in the overall story. The story of Hal and instinct, a pair so close that they might as well have been one. The story of The Husk, a creature on a hunt that would span generations. The story of Mask and a hero. How one will come to learn of the other's past and the many faces they had. Do you know where you stand? Do you side with the gods, the hero, the demon king, the experiment, the cursed, the blessed, the monsters, the forgotten? Well? I know. You don't know anything yet, so you can't say. So, enter our world, and find out what side is what.
8 96 - In Serial31 Chapters
The life of a Soldier
Raised by abnormal parents, he goes to join the army. However somethings seem to be out of place. Memories of people are fuzzy, things seem wrong. Making friends is easy in the army, what if they are not what they seem. Abilities that make you strong, can also make you reckless. this story is one of betrayels, twists, and confusion. The story is dark and some parts are brutal and gory to an extent which people might find off-putting.
8 178 - In Serial23 Chapters
The Unknown Quest (Book One of The Horns of Elfland)
Thousands of years ago, one of Sherath's distant ancestors refused to take on a quest. The task has to be done - it's vitally important - but nobody knows exactly what it is. Their race is dying out, and time is running out; and until Sherath comes into his full powers, he can't do it anyway. They have been waiting three hundred years for the saviour spoken of in an ancient prophecy to lead them on a long journey to adulthood and open the doors for them. But their saviour, and the key to success, turns out to be a volatile teenager from modern-day Earth. Sherath has hundreds of years of education in how to use the Power he will have as an adult, with little access to it as yet. Farinka, on the other hand, has access to vast amounts of Power, but no training in how to use it, what can and can't be done, and what is dangerous to try!
8 204 - In Serial54 Chapters
TroubleMaker (Twilight) (Editing)
Alex is what you call a street rat who steals to survive in this harsh world. She didn't believe in the government and hated her parents for abandoning her to die in the streets. She would have done just that if it won't for her abilities she had. She could manipulate shadows and bend them to her will. She could also teleport within the shadows but not long distances as she would have hoped. He could also hide herself in the shadows which helped her a lot in surviving. That was until she was finally caught and shipped off to a small town called forks. Upon being there she causes enough trouble to bring unwanted attention on her. one fight lead to another and a little vision from the ever so loving seer and she is taken in by the cullens whi want nothing more to protect her yet keep her hidden XXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXXX"Look I already lost everything there is too loose. I'm done being weak, so get.out.of.my.way" she snapped glaring at the cullens and then at the the volturi guards who wouldn't let her out the stupid castle.Aro glanced at his brother's before taking a step twords her, completely ignoring the looks the cullens gave him."that is truly unfortunate, but you belong to us and we are not letting you go" he says calmly"you run and we will give chase"caius snapped smirking a little"I have waited to long to let you slip through our fingers" Marcus spoke up smiling softly at me.
8 277 - In Serial7 Chapters
♠The Good In The Bad♠ (Creepypasta x male reader) /Disconnected/
My friend demanded that I write this story for him soooooo here we are.(Ps he gave me $20 so I guess its a win win)Y/n is a 22 year old, Virgin male who still live with his father. His mother died from a car accident 2 years ago. Of course he was affected by this but his father well he was just the same but he became an alcoholic. Y/n wanted to avid thinking about his mother because it brought pain to his heart. So he got a job at a cafe that was some what like a restaurant He was able to cosplay as maid there so he enjoyed it.But everyone knows that some good things come to an end. He was sold to 7 men because his father was running low on money. Y/n has been at these men's place for who know how long. He has been raped and abused every day and night. He wanted to die on the spot. One day, while Y/n was being fucked, he could hear screaming but not the fun and games one. No he heard scream of pain. And with the screams of pain were guns shots and maniac laughter. The man on to of him heard the commotion going on so he pulled out of Y/n and opens the door. But when he did there was a gun fire and a thud follow after it. Y/n wired to scream but was to tired. He was breathing heavily and panting. But besides that he could he foot steps come in to the room not just one pair tho maybe a few maybe more. But he wanted to say something like "who's there?" or "is someone there?" but he didn't he was just tired so he passed.If you want to know what happens read the story welp in enjoy.
8 196
Prev Chap
Next Chap
Chap List
Boy
Girl
