《Transit Core》A Developer's Math
Advertisement
Tod went back and crunched numbers on each of the projects.
Low Density
Medium Density
High Density
30 units (assumed)
70 Units
150 units
Total Cost of Project (in million)
Residential-only
$17.0
$30.0
$47.0
Commercial/Mixed Use Properties
$21.0
$38.0
$78.0
Total Revenue (in Millions)
Residential-only
$36.0
$70.0
$120.0
Commercial/Mixed Use Properties
$54.0
$105.0
$225.0
Total Profits (in millions)
Residential-only
$19.0
$40.0
$73.0
Commercial/Mixed Use Properties
$33.0
$67.0
$147.0
Return on Capital Employed (Profits / Cost)
Residential-only
111.76%
133.33%
155.32%
Commercial/Mixed Use Properties
157.14%
176.32%
188.46%
He only had $29million left. So theoretically, the mixed use property project would yield the best payoff. For $21million, we would be able to make at least $54million.
But would it be better if he modeled a medium density project instead? Since the assumed 70 units can be lowered to maybe about 35 to 50 units. So, focusing just on commercial/mixed use properties, he calculated how much he could generate.
Medium
Medium
Medium
Number of units
35 units
40 units
50 units
Total Cost of Project (in million)
Commercial/Mixed Use Properties
$20.5
$23.0
$28.0
Total Revenue (in Millions)
Commercial/Mixed Use Properties
$52.5
$60.0
$75.0
Total Profits (in millions)
Commercial/Mixed Use Properties
$32.0
$37.0
$47.0
Return on Capital Employed (Profits / Cost)
Commercial/Mixed Use Properties
156.10%
160.87%
167.86%
Ah. If he spent $28million, he would be able to get $75million back, increasing his entire cash position by $47million. That’s amazing, but it assumes that he actually does sell all 50 units for $1.5million.
Should he do some market survey?
Were these 3 cities ready for a 50 unit development project? Surely with their population for 50-70 thousand, they can easily eat up $75million worth of properties! He just needed 50 wealthy citizens! The math checks out!
Advertisement
With $75million, he could reinvest it into more properties, and then he could work on new lines!
Wait.
Is he a property developer, or a rail transit developer? Was he going astray?
He thought about it for a moment and remembered that property values and high density properties must work together with public transport. If the property funds more public transport, that’s a good thing overall.
Steps that he needed to take to get where he wanted to be!
Advertisement
- In Serial33 Chapters
Demonic Intervention
The Burrows.A place where life is cheap, and safety an illusion. Located in a natural prison, the great slum of Cedia is home to many a cut-throat. One of them a certain street rat, who shouldn't have signed a certain Contract..."What you thinking about, Boss?""Nothing, Gob. Just contemplating about past regrets.""Dick still burning from last night’s whore, eh Boss?"He definitely shouldn’t have signed that Contract. Release Schedule (Edited on 10/10/2017): Currently on hold. Feedback comments badly needed. Reviews much appreciated.
8 227 - In Serial44 Chapters
Void shifter
May contain horror elements. Jacob is a servant to the church of life, spirit and mind. But on his 8th birthday, this changes when he tears out the heart of his father figure when he was forced to play reserve dress up. Becoming something he is taught to hate he leaves the church as he decides to fuck it, I may as well open the gates of hell and have some fun on the way. The MC's metal development in unique due to specified circumstances so he will rarely act like an 8-year-old, and he is slightly sociopathic.This is my first ever story so criticism would be great. I also have heavy dyslexia along with some other metal 'uniqueness' so this whole story is a big F you to it but I am sorry for any and all inevitable mistakes. (I don't own the cover photo. If the original owner wants me to take it down, private message me and I will)
8 161 - In Serial21 Chapters
Class549
Andrey Kemf, a noble from the oddly organized Federation of Asteron flees in a self imposed exile from his home state of Ostland to the underdeveloped state of Azuna for a far better teenage life with no connections neither relatives in life. Only to learn later that the place itself was his homeland and he was on the verge of uncovering an old family mystery. The first book in a trilogy exploring the unknown in terms of culture, social topics, and humanity in general. Pitting the characters in a world where death is near and life is riddled with customs and culture made out of an old forgotten mystery. Slice of life in a world, not our own. Mild mature content present. You have been warned!!! (Please leave a comment or vote if you read any of the entries. Helps the quality control you see.) BTW. I posted this and most of my stories in three sites. If you had any problems either email: [email protected] or [email protected]
8 278 - In Serial8 Chapters
Naruto: The Ember Tomorrow
Synopsis: I enjoyed my job. I loved my life. I truly did not wish to die, but fate had other plans in store. Reborn into the body of Sasuke Uchiha just after the massacre of his clan, will I be able to forge a better path in this world of blood and death? Author's Note: This is a Naruto Isekai. I do not own Naruto nor am I making any monetary profit off of this fiction. It is purely for fun and growing my own skills as an author. This story will have many elements of the Naruto anime obviously, but there will be twists and turns. I don't much care for sticking too closely to canon. The fic will also delve somewhat into philosophy as the protagonist was a professor of such before his transmigration. I've marked the content tags of Gore, profanity, sexual content, and traumatizing content to allow myself the freedom to write as needed, but am unlikely to be excessively explicit in any of these areas; still, better to have the tag and the freedom as needed. Anyways, I hope you enjoy and feedback is always welcome.
8 129 - In Serial8 Chapters
Lightning's Apprentice
Damion was just a guy who wanted to live life, learn some cool magic, and not get sucked into the life of a hero like he'd read in so many stories, but life is rarely that nice to him. Now stuck with a less-than-helpful companion and a whole host of problems, Damion has to figure out how not to die in a world that's somehow throwing the kitchen sink of problems directly at him.
8 100 - In Serial47 Chapters
MUSINGS.. A collection of poetry
Poetry is.. beauty, style and grace;Poetry is.. insightful, precious and profound;Poetry is.. ecstasy, passion and glee;Poetry is.. past, present and future;Poetry is.. heart, mind and soul;Poetry is truly a blessing..Feel the same? Somewhat??Then you could as well sit back, relax and start musing.. I mean start reading this book- MUSINGS.. A collection of poetry.This is where I will put together all the poems that I wrote earlier, and will hopefully post whenever I write later on. But I won't be posting it in order. So yeah, have fun reading and sharing your thoughts. I would love to read your precious feedback here. Happy reading folks!!Love and peace✌
8 111
Prev Chap
Next Chap
Chap List
Boy
Girl
