《Transit Core》A Developer's Math
Advertisement
Tod went back and crunched numbers on each of the projects.
Low Density
Medium Density
High Density
30 units (assumed)
70 Units
150 units
Total Cost of Project (in million)
Residential-only
$17.0
$30.0
$47.0
Commercial/Mixed Use Properties
$21.0
$38.0
$78.0
Total Revenue (in Millions)
Residential-only
$36.0
$70.0
$120.0
Commercial/Mixed Use Properties
$54.0
$105.0
$225.0
Total Profits (in millions)
Residential-only
$19.0
$40.0
$73.0
Commercial/Mixed Use Properties
$33.0
$67.0
$147.0
Return on Capital Employed (Profits / Cost)
Residential-only
111.76%
133.33%
155.32%
Commercial/Mixed Use Properties
157.14%
176.32%
188.46%
He only had $29million left. So theoretically, the mixed use property project would yield the best payoff. For $21million, we would be able to make at least $54million.
But would it be better if he modeled a medium density project instead? Since the assumed 70 units can be lowered to maybe about 35 to 50 units. So, focusing just on commercial/mixed use properties, he calculated how much he could generate.
Medium
Medium
Medium
Number of units
35 units
40 units
50 units
Total Cost of Project (in million)
Commercial/Mixed Use Properties
$20.5
$23.0
$28.0
Total Revenue (in Millions)
Commercial/Mixed Use Properties
$52.5
$60.0
$75.0
Total Profits (in millions)
Commercial/Mixed Use Properties
$32.0
$37.0
$47.0
Return on Capital Employed (Profits / Cost)
Commercial/Mixed Use Properties
156.10%
160.87%
167.86%
Ah. If he spent $28million, he would be able to get $75million back, increasing his entire cash position by $47million. That’s amazing, but it assumes that he actually does sell all 50 units for $1.5million.
Should he do some market survey?
Were these 3 cities ready for a 50 unit development project? Surely with their population for 50-70 thousand, they can easily eat up $75million worth of properties! He just needed 50 wealthy citizens! The math checks out!
Advertisement
With $75million, he could reinvest it into more properties, and then he could work on new lines!
Wait.
Is he a property developer, or a rail transit developer? Was he going astray?
He thought about it for a moment and remembered that property values and high density properties must work together with public transport. If the property funds more public transport, that’s a good thing overall.
Steps that he needed to take to get where he wanted to be!
Advertisement
- In Serial46 Chapters
How Do You QA Test a Tsundere Android!?
After finishing his first degree in Computer Science, Nick now searches for a job in the hi-tech industry. His attention is drawn to Anomalia, the company developing the most advanced androids in the world. Blessed with the curse of finding uncanny flaws in every product, Nick aims to become a “Quality Assurance” tester. It’s a safe job, where he can spend his time interacting with lifeless products and doesn’t have to worry about being socially inept. Little did he know, that becoming a QA tester in Anomalia will suddenly turn him into a father. Not to mention, his cheeky android daughter hates his guts... but also unconditionally loves him!? Cover art by Fluffy Flower
8 127 - In Serial38 Chapters
Endless
Zortex has been unhappy for too long. Nothing feels really important to him and the people around him might as well be insects for how much he cares. But all of that is going to end soon. The moment his life will change has almost arrived. The door to immortality opens to him and he will have the opportunity to choose his own future. There are many paths ahead, but which ones will lead him to become a legend? Check the story of Zortex from his noob days to...we will see. I'm trying to write a LitRPG story without falling into the normal cliche. Big and careful worldbuilding. Characters with a human side. MC not so OP that nothing can stand against him. Right time management (not everything will happen in a month). Cover by: https://opengameart.org/users/madjestiko
8 246 - In Serial8 Chapters
Death By Protagonist
Donavan has made his living by wading through hundreds of stories in search of the quality few he and his firm believe to be worth publishing. After a strange twist of fate, he gets trapped inside the fantasy book of a particularly campy and amateur author. There he will have to navigate a world built on wish fulfillment, power fantasies, and fanservice in order to fix the story from the inside out if he ever wishes to leave. But can he bring himself to play the many roles necessary to manipulate and guide the characters to a satisfying conclusion? Authors Note: Death By Protagonist is meant to be simultaneously a satire of, and love letter to the isekai/portal fantasy genre. It both makes fun of and embraces many tropes of the genre such as harems, explicit sexual content, OP protagonists, and other things many people might think of as "trashy." If that doesn't sound like your thing, you've been warned, but I hope you'll give it a shot anyway. Update Schedule: Plan is to at least put out one new chapter every week, hopefully two.
8 267 - In Serial57 Chapters
The Alchemist's Tale
Some say that being an adventurer doing quests for a living was a wonderful job because of the freedom and exploration that comes with the job. Unfortunately, that kind of life wasn't suited for everyone. A mage who found the life of an adventurer too difficult decides to retire and operate an alchemy store instead. He gains a bit of fame from running one of very few alchemy stores in the world, but things don't go too smoothly for him, as he is once again forced to go on adventures... * Novel also posted on webnovel, at https://www.webnovel.com/book/11168117505282705
8 290 - In Serial6 Chapters
Gandon and Ilmur
This is a story about two best friends that become deadly enemies, a mix between a short story and a fairy tale
8 122 - In Serial57 Chapters
My Omega
Taehyung is an Omega who lives in woods along with his nephew after losing his family in an accident, more like hiding and waiting for his mate. But there is a secret of which he didn't know about himself Jungkook is a True blood, CEO of Jeon Ent. and soon to be pack leader who is desperately waiting for his mate.What will happen when these two cross their path's?Bad at description can leave if you feel Uncomfortable NO CURSING This is my first book, so please deal with my mistakes THE WHOLE PLOT WAS MINE DO NOT COPY 🚫COMPLETED ✓✨
8 250
Prev Chap
Next Chap
Chap List
Boy
Girl
