《Transit Core》A Developer's Math
Advertisement
Tod went back and crunched numbers on each of the projects.
Low Density
Medium Density
High Density
30 units (assumed)
70 Units
150 units
Total Cost of Project (in million)
Residential-only
$17.0
$30.0
$47.0
Commercial/Mixed Use Properties
$21.0
$38.0
$78.0
Total Revenue (in Millions)
Residential-only
$36.0
$70.0
$120.0
Commercial/Mixed Use Properties
$54.0
$105.0
$225.0
Total Profits (in millions)
Residential-only
$19.0
$40.0
$73.0
Commercial/Mixed Use Properties
$33.0
$67.0
$147.0
Return on Capital Employed (Profits / Cost)
Residential-only
111.76%
133.33%
155.32%
Commercial/Mixed Use Properties
157.14%
176.32%
188.46%
He only had $29million left. So theoretically, the mixed use property project would yield the best payoff. For $21million, we would be able to make at least $54million.
But would it be better if he modeled a medium density project instead? Since the assumed 70 units can be lowered to maybe about 35 to 50 units. So, focusing just on commercial/mixed use properties, he calculated how much he could generate.
Medium
Medium
Medium
Number of units
35 units
40 units
50 units
Total Cost of Project (in million)
Commercial/Mixed Use Properties
$20.5
$23.0
$28.0
Total Revenue (in Millions)
Commercial/Mixed Use Properties
$52.5
$60.0
$75.0
Total Profits (in millions)
Commercial/Mixed Use Properties
$32.0
$37.0
$47.0
Return on Capital Employed (Profits / Cost)
Commercial/Mixed Use Properties
156.10%
160.87%
167.86%
Ah. If he spent $28million, he would be able to get $75million back, increasing his entire cash position by $47million. That’s amazing, but it assumes that he actually does sell all 50 units for $1.5million.
Should he do some market survey?
Were these 3 cities ready for a 50 unit development project? Surely with their population for 50-70 thousand, they can easily eat up $75million worth of properties! He just needed 50 wealthy citizens! The math checks out!
Advertisement
With $75million, he could reinvest it into more properties, and then he could work on new lines!
Wait.
Is he a property developer, or a rail transit developer? Was he going astray?
He thought about it for a moment and remembered that property values and high density properties must work together with public transport. If the property funds more public transport, that’s a good thing overall.
Steps that he needed to take to get where he wanted to be!
Advertisement
- In Serial31 Chapters
The Royal Mage
Raised in a small village at the end of the trail by a single mother. Rime only ever wanted for one thing and that was to be able to attend the Royal Academy to study to become a herbalist, so he would be able to take care of his ailing mother and mischiveous little sister. But in a twist of fate he draws the attention of the Arch Mage and then accidentally becomes the best friend of the young Empress and gets pulled into a game of Royal Revolt, now he must fight to protect what remains of the future of his kingdom while trying to keep both himself and little sister alive. ^^^ Meh, I don't know if that's good but you be the judge.
8 117 - In Serial6 Chapters
CerberuS Awakening [Hiatus]
I am someone who started living his life at the age of twenty-four. Before that I was just a walking corpse, moving on instinct, living without a purpose. Fortunately, I met them and my life changed forever. From black and white, new colors started filling my world like mushrooms after rain. But, you see, destiny is a mysterious force. Soon my life changed again, and this is a change that no one under the heaven could have anticipated. Still, I am not afraid. I am not alone anymore. So, go ahead Destiny! Give me your best shot!......................... Hey, guys... This fiction is a reinterpretation of all those "transported to a different world" fictions out there. I really hope you are going to enjoy it! Just to mention a few things right now : - 2-3 chapter a week although there might be more if I have time - No harem - The story is kinda slow and the characters are not OP in the slightest, at least in the beginning Without further ado, please enjoy!
8 187 - In Serial180 Chapters
Sigil Weaver: An Old Man in An Apocalypse
A magical apocalypse? Monsters and mayhem? A war with aliens? Sorry, that's a no from Rory. Sadly, his happy retirement ends when he crashes his truck to save a kid. When he wakes up, he finds nearly everyone has evacuated his town, leaving him behind to figure out this new system that grants classes and skills through magical coins called Sigils. He's got a Legendary Sigil — it lets him turn anything in the world into a Sigil, at the cost of not being able to use them himself. That's fine. He's too old to fight anyway. Punching monsters makes his arthritis flare and dodging fireballs leaves him bedridden for days. Instead, Rory is going to gather the survivors and make sure they have the best Sigils possible. The apocalypse didn't end Rory's retirement, it just gave him a new line of business. Sigil Weaver is a LitRPG Apocalypse story, with a focus on slice-of-life elements and exploring magic. Updates daily! Come yell into the void on my discord Also got a patreon for up to 20 advanced chapters (well, 18 so far, but 20 soon!)
8 474 - In Serial16 Chapters
The Book of Transformations
This is a story containing TF/TG fetishism. If you don't like that, or you're younger than 18, then don't read.
8 52 - In Serial42 Chapters
kenma kozume: let's play
kenma kozume is so sweet and shy. right?? but- a teenage boy is a teenage boy.will have smut.UPDATED ✅ FEMALE Y/n
8 182 - In Serial65 Chapters
Jack Dylan Grazer Imagines
Freddie F.Fraser W. Eddie K.Jack G.
8 87
Prev Chap
Next Chap
Chap List
Boy
Girl
