《Transit Core》Projected Profit Or Loss
Advertisement
Tod looked at the money spent on his bank statement. It hurt a little to see it decrease. In fact, it made him quite sad.
Opening cash (Before upgrades) $40,000,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Total Cash Spent -$900,000 Remaining Cash before 'income' $39,100,000
Ah. And he looked at his projected profit or loss statement for the coming 1 year.
Yellow Line Sector Daily Ridership Fares ($) Daily Revenue ($) Annual (300 days) I-3 5,000 $1 $5,000 $1,500,000 I-3 Retail $0.2 $1,000 $300,000 I-3 Ads $0.2 $1,000 $300,000 J-3 5,000 $1 $5,000 $1,500,000 J-3 Retail $0.2 $1,000 $300,000 J-3 Ads $0.2 $1,000 $300,000 J-4 5,000 $1 $5,000 $1,500,000 J-4 Retail $0.2 $1,000 $300,000 J-4 Ads $0.2 $1,000 $300,000 Total (Daily) 15,000 19,000 Total (Annual (300 days)) 4,500,000 $6,300,000 Operating costs Employees Variable Number Cost per year Annual Cost Station 2 per station 12 $40,000 $480,000 Train 3 per train 18 $40,000 $720,000 Maintenance 2 per train 12 $40,000 $480,000 Other costs Variable Number Cost per year Annual Cost Utilities Stations 3 $200,000 $600,000 I-3 ads - utility $10,000 $10,000 J-3 ads - utility $10,000 $10,000 J-4 ads - utility $10,000 $10,000 Train repair costs Trains 6 $200,000 $1,200,000 Station upkeep costs Stations 3 $200,000 $600,000 Total cost per annum $4,110,000 Net profit $2,190,000
Advertisement
$2.19million.
That meant he had a loooooooooooong way to go if he ever thought of expanding?
But isn't this whole thing supposed to snowball? Like each expansion earns more money, therefore allowing faster expansion?
He checked, and wondered for a moment whether there are things such as disasters or recessions in this world...
Beginner stage Crisis and disasters are all disabled Fortune event change increased by 1,000%
What.
Okay. There's no crisis or disasters, so that meant... he could just presume his projections and maths will work out as expected.
That's good.
What should he do next?
Wait?
Or start on any of the 'special experiences'?
Description REAL ESTATE EXPERIENCE Unlocks ability to buy land surrounding station to undertake real estate developmenet projects such as condominiums, retail malls and plazas $10,000,000 to unlock (one off) FINANCIAL EXPERIENCE Ability to participate in stock markets, debt markets, ability to borrow money and sell or dispose or list other non-core assets $10,000,000 to unlock (one off) POLITICAL EXPERIENCE Ability to participate and influence local area politics, such that the local country provides incentives, grants and other form of legal benefits. Also used to run campaigns, awareness and marketing programmes and also counter negative legislation $10,000,000 to unlock (one off)
Advertisement
Heroes of Errand
This is a D&D inspired story. So if you are looking for the tabletop feel then you've come to the right place. Every person is unique and each carries different skills and talents that others lack. These skills and talents add their flavours into the lives of others to make it something truly remarkable. Embark on a journey with a bunch of adventures, who will try their best to make sure everyone has a story worth retelling. When a body appears at a celebration held in their honour, the Jellybeans are forced into a murder investigation. As the political tension rises and a need for immediate answers looms ever closer, the odds of them getting a noose around their necks tighten by the second. This story will continue for the next writathon, I'm putting away time to write for it during the next one. Book 1: Fallen Blade Chapters 1-17 Book 2: The Cursed Blood 18-Present Cover art is done by Jack0fHearts
8 96Rise and Fall
600 years ago the world fell, when the monoths began to rise out of the earth and with it monsters out of mythology started spawning.
8 155A King's Regret - Ravenchild
Alwnn is shrouded by the fog of war. Dracones Auryelin, former ruler of the imperial territory, is dead by an assassin’s blade. His mistress and child are missing, presumed slain. His sworn brother, Dracones Uthyr leads what little remains of their legion in a desperate defence of a far-flung, effectively abandoned territory against demons, magical beasts and men. The culprit of this disaster Vertigan, son of a former ally, has declared himself High King and renounced his father's imperial ties. Vertigan’s bid for power had hinged on two key points. The first was capturing Auryelin’s mistress, the imperial sorceress charged with maintaining Alwnn’s mystical protections, alive. The second was the trustworthiness of his barbarian mercenaries. His demon-worshipping, barbarian mercenaries. As all sides seek to attain their own goals a young sorcerer emerges from the cursed woods of Alwnn.
8 111Gamer Reborn
Ajax used to coast through life before his parents died, after that he focused hard to try get his life back on track but that wasn't really happening and it all ended the day he got mugged. Given a second chance at life he now looks to become someone who matters and is willing to work hard from the beginning to make that happen. _________________________________________________________________________ This is a LitRPG reborn story, as well as my first try at writing so comments and tips are appreciated Uploads are M W F.
8 8763The Blood Prince
Cian Cahlo, a normal graduating high school student--or was he really normal...? In fact, he was actually the son and supposed to be the heir of the considered to be, by far, the deadliest and most infamous family of assassins in the world since ancient times. Was then trained from birth in the art of assassination--however, something unexpected happened. Summoned to another world along with his classmates, but, due to some reason, he was separated from them and then, instead of summoned, he was transmigrated in the body of the lascivious and infamous second prince of the Demon Empire. Watch how Cian would cope up with his supposed to be a mission in this world and make a legend. *** *** ( My first created story so don't be harsh in criticization--Warning though R-18, can be considered a sex story with the MC in play--This will turn into a story with no-hold barrage. Don't say I didn't warn you~)
8 194Transformers one-shots
Not the best but I like doing fanfictions in my off time. I enjoy them so I hope you will too.
8 512