《Transit Core》Projected Profit Or Loss
Advertisement
Tod looked at the money spent on his bank statement. It hurt a little to see it decrease. In fact, it made him quite sad.
Opening cash (Before upgrades) $40,000,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Total Cash Spent -$900,000 Remaining Cash before 'income' $39,100,000
Ah. And he looked at his projected profit or loss statement for the coming 1 year.
Yellow Line Sector Daily Ridership Fares ($) Daily Revenue ($) Annual (300 days) I-3 5,000 $1 $5,000 $1,500,000 I-3 Retail $0.2 $1,000 $300,000 I-3 Ads $0.2 $1,000 $300,000 J-3 5,000 $1 $5,000 $1,500,000 J-3 Retail $0.2 $1,000 $300,000 J-3 Ads $0.2 $1,000 $300,000 J-4 5,000 $1 $5,000 $1,500,000 J-4 Retail $0.2 $1,000 $300,000 J-4 Ads $0.2 $1,000 $300,000 Total (Daily) 15,000 19,000 Total (Annual (300 days)) 4,500,000 $6,300,000 Operating costs Employees Variable Number Cost per year Annual Cost Station 2 per station 12 $40,000 $480,000 Train 3 per train 18 $40,000 $720,000 Maintenance 2 per train 12 $40,000 $480,000 Other costs Variable Number Cost per year Annual Cost Utilities Stations 3 $200,000 $600,000 I-3 ads - utility $10,000 $10,000 J-3 ads - utility $10,000 $10,000 J-4 ads - utility $10,000 $10,000 Train repair costs Trains 6 $200,000 $1,200,000 Station upkeep costs Stations 3 $200,000 $600,000 Total cost per annum $4,110,000 Net profit $2,190,000
Advertisement
$2.19million.
That meant he had a loooooooooooong way to go if he ever thought of expanding?
But isn't this whole thing supposed to snowball? Like each expansion earns more money, therefore allowing faster expansion?
He checked, and wondered for a moment whether there are things such as disasters or recessions in this world...
Beginner stage Crisis and disasters are all disabled Fortune event change increased by 1,000%
What.
Okay. There's no crisis or disasters, so that meant... he could just presume his projections and maths will work out as expected.
That's good.
What should he do next?
Wait?
Or start on any of the 'special experiences'?
Description REAL ESTATE EXPERIENCE Unlocks ability to buy land surrounding station to undertake real estate developmenet projects such as condominiums, retail malls and plazas $10,000,000 to unlock (one off) FINANCIAL EXPERIENCE Ability to participate in stock markets, debt markets, ability to borrow money and sell or dispose or list other non-core assets $10,000,000 to unlock (one off) POLITICAL EXPERIENCE Ability to participate and influence local area politics, such that the local country provides incentives, grants and other form of legal benefits. Also used to run campaigns, awareness and marketing programmes and also counter negative legislation $10,000,000 to unlock (one off)
Advertisement
- In Serial33 Chapters
Kind’s Kiss
MAGIC DOESN'T KILL, NOT BY ITSELF. IT NEEDS A LITTLE HELP. Jessica DeRidder is a substitute teacher and mage in hiding, her daughter Ellen a killer on the run. Their next job lands the mother-daughter team in Hellhole, a small town in the middle of nowhere. All they need to do is their job. For Mom to identify the problem, and for Ellen to... fix it. Easy. Simple. But not this time. The pair find themselves caught in the struggle between the Man-in-White and the Wicked Witch of the West. A mysterious image and the theft of a deadly flower lead the pair to a score of dead prisoners, magical drug dealers, and red-eyed assassins falling from the sky. And somehow it all seems to be related to Ellen's murky past. All Ellen wants to do is do her homework, eat ice cream, and protect her newfound friends (not necessarily in that order). She'll go all-in, guns blazing. But when the smoke clears there may be nothing left but a stranger's past and a lonely future. --- 'Kind's Kiss' is a light, modern-day fantasy, easy on the magic, heavy on the snark. Though complete it is still a work in progress. One reviewer described it as 'Buffy meets Sabrina, as done by Tarantino'. I'm still not sure if I should consider that a compliment or hire a hitman :-)
8 132 - In Serial64 Chapters
Sealed Within
[Again, a box full of thanks to Wei for the cool summary!] A story from a dream.... The pinnacle of VR games, GeaOnline, is a world of that boasted unlimited possibilities. Gathering allies, slaying monsters of enormous proportions. Leading an army to defeat the forces of evil, becoming a hero, receiving the praise of the masses, or even becoming a farmer! ...that was the picturisque world Kail had imagined, however, that all came down to a burning halt once he became a sole witness to the abnormalities of the game. NPCs talking like humans, NPCs and mobs bleeding, and even his Summon Beast acting like a cute, innocent girl. What was wrong with his game? Was this a premonition...? =---= ...is it wrong to me waiting to be saved? ...They are talking to me. Is my game corrupted? I saw blood... ...I can't go back. I can't log out... I want to see my family... I don't want to die! It hurts...! It hurts! Anyone... get me out of here...! ...why should I go back? ... Anyone who opposes me will die. =--= ...he was living a normal, high school life... ...until a fateful event trapped him in the game. Trapped as the strongest, cruelest mob in the game, born to be killed over and over by fellow players... Warnings: 1. Weak male MC at the start 2. Bullying, this may offend some 3. Gore, blood, violence 4. Dark, twisted story and will continue to get darker. There's a chance that you will dislike the MC or abandon the story altogether in the middle of the story progression. Remember it tagged Psychological. 5. Slow-paced story.
8 106 - In Serial8 Chapters
Heavy Metal: A Cyberpunk Novelette
A soldier meets his favorite rockstar, partakes in mind uploading, and faces the reality of the war he's fighting. Ian finally has a night off, just in time to see his favorite band and the rockstar he worships. But then the doors are blown in, and a special ops team storms the place with guns blazing. When the smoke clears, his hero is dead. When the captain tells him to keep quiet, Ian can't help but talk to his hero one last time. What the rockstar says turns his reality upside down, that he might be the one inflicting terror on his people. Now Ian has to figure out what his captain is hiding, before he's forced to destroy the mind of his hero. If you love cyberpunk that makes you think, then you'll enjoy Ian's war within himself, and his plight against the military system pushing him to murder.
8 120 - In Serial102 Chapters
Generation of the New Age
System came to Earth, and civilizations crumbled. Humanity, however, did manage to band together and weather the storm. Now, 30 years after the event, Lucas, one of the people born after the apocalypse, is living his life full of adventure and wonder, dead set on improving himself and progressing within the System. How far will he be able to go and how will he survive and adapt to the frictions that once again plague humanity?
8 142 - In Serial23 Chapters
Never understand
i do not own any of these characters🛑 Arthur Leywin was described as a mature and bright but also very intimidating and scary at times.But what if Arthur wasn't what everyone presumes? In reality Arthur is broken... he hates himself and has constant nightmares which causes him to have barely any sleep and He can't get over what happened in the past and blames himself and doesn't think he deserves this happy life.TW Warning ⚠️ suicidal thoughts, self harm, brief mention of child abuse
8 165 - In Serial140 Chapters
Battle of the Killers
What happens when a bunch of killers are forced to live together? BATTLE OF THE KILLERS is a reality show that follows Betinia Woods, a girl kidnapped and forced to live in an underground bunker with twelve other killers. The bunker is equipped with hundreds of cameras and microphones that follow the killers every move. Every week, the killers must participate in challenges and other activities to gain points. The four killers with the most points get to leave the bunker. How do you get the most points? By killing the other contestants.↬ Winner of over ninety Wattpad Awards↬ First Draft
8 198

