《Transit Core》Projected Profit Or Loss
Advertisement
Tod looked at the money spent on his bank statement. It hurt a little to see it decrease. In fact, it made him quite sad.
Opening cash (Before upgrades) $40,000,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Total Cash Spent -$900,000 Remaining Cash before 'income' $39,100,000
Ah. And he looked at his projected profit or loss statement for the coming 1 year.
Yellow Line Sector Daily Ridership Fares ($) Daily Revenue ($) Annual (300 days) I-3 5,000 $1 $5,000 $1,500,000 I-3 Retail $0.2 $1,000 $300,000 I-3 Ads $0.2 $1,000 $300,000 J-3 5,000 $1 $5,000 $1,500,000 J-3 Retail $0.2 $1,000 $300,000 J-3 Ads $0.2 $1,000 $300,000 J-4 5,000 $1 $5,000 $1,500,000 J-4 Retail $0.2 $1,000 $300,000 J-4 Ads $0.2 $1,000 $300,000 Total (Daily) 15,000 19,000 Total (Annual (300 days)) 4,500,000 $6,300,000 Operating costs Employees Variable Number Cost per year Annual Cost Station 2 per station 12 $40,000 $480,000 Train 3 per train 18 $40,000 $720,000 Maintenance 2 per train 12 $40,000 $480,000 Other costs Variable Number Cost per year Annual Cost Utilities Stations 3 $200,000 $600,000 I-3 ads - utility $10,000 $10,000 J-3 ads - utility $10,000 $10,000 J-4 ads - utility $10,000 $10,000 Train repair costs Trains 6 $200,000 $1,200,000 Station upkeep costs Stations 3 $200,000 $600,000 Total cost per annum $4,110,000 Net profit $2,190,000
Advertisement
$2.19million.
That meant he had a loooooooooooong way to go if he ever thought of expanding?
But isn't this whole thing supposed to snowball? Like each expansion earns more money, therefore allowing faster expansion?
He checked, and wondered for a moment whether there are things such as disasters or recessions in this world...
Beginner stage Crisis and disasters are all disabled Fortune event change increased by 1,000%
What.
Okay. There's no crisis or disasters, so that meant... he could just presume his projections and maths will work out as expected.
That's good.
What should he do next?
Wait?
Or start on any of the 'special experiences'?
Description REAL ESTATE EXPERIENCE Unlocks ability to buy land surrounding station to undertake real estate developmenet projects such as condominiums, retail malls and plazas $10,000,000 to unlock (one off) FINANCIAL EXPERIENCE Ability to participate in stock markets, debt markets, ability to borrow money and sell or dispose or list other non-core assets $10,000,000 to unlock (one off) POLITICAL EXPERIENCE Ability to participate and influence local area politics, such that the local country provides incentives, grants and other form of legal benefits. Also used to run campaigns, awareness and marketing programmes and also counter negative legislation $10,000,000 to unlock (one off)
Advertisement
- In Serial12 Chapters
Grimm Tales: A RWBY Story
Two years after losing everything, two sisters will try to rebuild the lives they one had, as well as mend the heartache left behind through their connection with the many strange cast of characters they meet, and the many strange story's they're caught up in. Grimm Tales is a RWBY fan fiction I wrote and illustrated from 2014 through 2016. Keep that in mind when experiencing the story and the art within it. Also keep in mind that this story is technically unfinished. I put this aside in October of 2016 after completing what you can call the "first season" of what was going to be a multipart series. Even though the entire story remains unfinished, things do end in a somewhat satisfactory manner.
8 110 - In Serial30 Chapters
Darke Mag'yx
The dread visage of the lord necromancer, sending forth a sea of rotting flesh to mould the world in his image. This wonderful picture flickers and dies as Lucien's undead construct stumbles and promptly melts into an unmentionable slurry. As Lucien struggles to become the dread necromancer he knows he should be, he gets swept up in nationwide conflict that he wants no part in.
8 230 - In Serial6 Chapters
Omni
World setting: Game world-Gods came back after millennia of war against the darkness in order to re-forge humanity to face the coming end. They brought back a few of the creatures of myth and legends from the frontier realms to earth in order to adapt them for the coming days. And the best tool for the job is humanities imagination.
8 200 - In Serial31 Chapters
Visions of Dark & Light
When Ezra took a psychedelic trip with his friend Anna, he didn't expect to actually be transported to a distant world. But now he finds himself transported to the world of Medias, cast into an unfamiliar body, and enthralled to the wizard, Fenrik of Westval. And when Anise offered to help her Uncle Fenrik for the summer, she didn't expect it would send her on a wild path of criminal behavior and forbidden sexuality. When Anise and her secret crush, Franyi, help Ezra escape her uncle's clutches, all three find themselves allied with the criminal underworld and at odds with a city that doesn't care for who they are and that will stop them at any cost. Find out whether Ezra and Anise prevail in Visions of Dark & Light, a steampunk isekai adventure with strange magic, stranger creatures, unexpected allies, and unexpected-er romance.
8 199 - In Serial25 Chapters
Inside Access
MCRC Story 3: Hot on the trail of his enemies, Jack and Mr. Ozera must work together to help Warren find who the traitor inside of MCRC is. However, having failed at his task before has really hurt Warren and he finds it hard to focus especially around the beautiful Brooklyn who is his cover as he runs around with Mr. Ozera to try and find who, among them, killed so many innocents.
8 214 - In Serial10 Chapters
after dark | matthew tkachuk
AFTER DARK | MATTHEW TKACHUKoriginally posted to tumblr @baevillier (2020)Y/N swore that she would never join a dating app, but after finding herself with a lack of companionship and sex, she turns to 'After Dark' an app meant for finding anonymous hookups. Meeting a mysterious man named Scotty, Y/N learns that the two of share many things in common. Having failed at dating, Y/N is surprised when she starts to get close to this mysterious man. Perhaps they are closer than she ever realizes
8 132

