《Transit Core》Projected Profit Or Loss
Advertisement
Tod looked at the money spent on his bank statement. It hurt a little to see it decrease. In fact, it made him quite sad.
Opening cash (Before upgrades) $40,000,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Total Cash Spent -$900,000 Remaining Cash before 'income' $39,100,000
Ah. And he looked at his projected profit or loss statement for the coming 1 year.
Yellow Line Sector Daily Ridership Fares ($) Daily Revenue ($) Annual (300 days) I-3 5,000 $1 $5,000 $1,500,000 I-3 Retail $0.2 $1,000 $300,000 I-3 Ads $0.2 $1,000 $300,000 J-3 5,000 $1 $5,000 $1,500,000 J-3 Retail $0.2 $1,000 $300,000 J-3 Ads $0.2 $1,000 $300,000 J-4 5,000 $1 $5,000 $1,500,000 J-4 Retail $0.2 $1,000 $300,000 J-4 Ads $0.2 $1,000 $300,000 Total (Daily) 15,000 19,000 Total (Annual (300 days)) 4,500,000 $6,300,000 Operating costs Employees Variable Number Cost per year Annual Cost Station 2 per station 12 $40,000 $480,000 Train 3 per train 18 $40,000 $720,000 Maintenance 2 per train 12 $40,000 $480,000 Other costs Variable Number Cost per year Annual Cost Utilities Stations 3 $200,000 $600,000 I-3 ads - utility $10,000 $10,000 J-3 ads - utility $10,000 $10,000 J-4 ads - utility $10,000 $10,000 Train repair costs Trains 6 $200,000 $1,200,000 Station upkeep costs Stations 3 $200,000 $600,000 Total cost per annum $4,110,000 Net profit $2,190,000
Advertisement
$2.19million.
That meant he had a loooooooooooong way to go if he ever thought of expanding?
But isn't this whole thing supposed to snowball? Like each expansion earns more money, therefore allowing faster expansion?
He checked, and wondered for a moment whether there are things such as disasters or recessions in this world...
Beginner stage Crisis and disasters are all disabled Fortune event change increased by 1,000%
What.
Okay. There's no crisis or disasters, so that meant... he could just presume his projections and maths will work out as expected.
That's good.
What should he do next?
Wait?
Or start on any of the 'special experiences'?
Description REAL ESTATE EXPERIENCE Unlocks ability to buy land surrounding station to undertake real estate developmenet projects such as condominiums, retail malls and plazas $10,000,000 to unlock (one off) FINANCIAL EXPERIENCE Ability to participate in stock markets, debt markets, ability to borrow money and sell or dispose or list other non-core assets $10,000,000 to unlock (one off) POLITICAL EXPERIENCE Ability to participate and influence local area politics, such that the local country provides incentives, grants and other form of legal benefits. Also used to run campaigns, awareness and marketing programmes and also counter negative legislation $10,000,000 to unlock (one off)
Advertisement
- In Serial45 Chapters
Kingdoms Online
[Kingdoms Online] the all new virtual reality game AI administered through the expansive world Gods, has just been released. Rick Stryker lifetime gamer and a current college student had been looking forward to this day. As a former USMC Combat Engineer and currently attending college for architectural engineering [Kingdoms Online] will allow him to merge his passion for gaming with his career skill set.[Kingdoms Online] is a [VR] MMOPRG allowing players to band together or work solo to build a kingdom from the ground up. Allowing one to be a good leader making alliances and trade deals or rule with an iron fist over your subjects and neighbors. Purchase land and gather the resources, start your own settlement defend and build try to catch the eye of one of the world's gods to help guide your own unique path as you rise to rule.How will you rule? Will your kingdom spread to the horizon and reach for the skies, or will it fall to be forgotten by history like the other scattered ancient ruins found across the lands?Journey along with Rick Stryker's adventure as he sets out to make his claim to rule in the vast wilderness of [Kingdoms Online].
8 153 - In Serial22 Chapters
found (clay jensen)
(tw- smut + suicide) "His kiss is quiet and embodies the color blue, which has always been my favorite color; everything about Clay Jensen is blue."The moon basks the bedroom in shining silver light, beaming down on two teenagers sleeping soundly. Isabelle Atkins sighs in the arms of a blue-eyed boy, breathing softly in her ear. Clay Jensen, with his dark hair and quiet manner, holds her close.Though the space between the two grows smaller, the reminders of Hannah Baker's death still looms over them. Isabelle Atkins failed Hannah - all for the boy sleeping soundly beside her. And will be forever known by that.Clay Jensen failed Hannah - for a thousand reasons that he had lost track for. And he cast them all aside, forced them down into his subconscious, all for the girl curled up in his arms.When secrets come out, do we allow ourselves to give one another a second chance? Or will time create more wounds than it will heal?(warnings - smut + mentions of suicide)TOP PLACE IN HASHTAGS:#1 in Clay Jensen#1 in 13 Reasons Why
8 110 - In Serial20 Chapters
crossed over
modern day au x no white star au og cale is busy feeling sorry for himself when he winds up in a modern au where he's dating alberu. meanwhile, his modern day self is now stuck in the fantasy world he came from with no idea how or why he got there just a lot of chaos because i enjoy hurting og cale taking some suggestions for other characters/relationships if they comply well with the story outline i have
8 229 - In Serial40 Chapters
The Chaos Immortal
Before the beginning of time, there was chaos. Or rather that was how many thought. The one being that knew the entirety of the matter did not have the thought to correct this. He would rather observe everything in silence. One day, due to boredoom, he decided to personally experience the universe. He has experienced all yet he is a complete novice at the same time. Read about the epic (or not) adventure following our hero on his adventure.
8 285 - In Serial8 Chapters
Long, Lonely Day.
This is what boredom feels like, a day without any friends to talk to and do fun stuff with. This song inspired me to write my new chapter, it's called "BURN IT DOWN! by Linkin Park, I hope you enjoy, if you like then I will create more. If you want.
8 84 - In Serial29 Chapters
Football Girl
Ayanna Jones has always loved football. She loves playing it, she loves watching it. That's why her friends call her Football Girl.As she settles into a new life with new friends and a new school, she decides to try out for football.The guys on the team give her a hard time especially quarterback, Bryson Stiles. And the coach pushes her harder than the guys and treats her unfairly... But can she prove to them that she deserves to be part of the team?
8 194

