《Transit Core》Projected Profit Or Loss
Advertisement
Tod looked at the money spent on his bank statement. It hurt a little to see it decrease. In fact, it made him quite sad.
Opening cash (Before upgrades) $40,000,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Retail Outlets Level 1 -$200,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Station Advertising Rights Level 1 -$100,000 Total Cash Spent -$900,000 Remaining Cash before 'income' $39,100,000
Ah. And he looked at his projected profit or loss statement for the coming 1 year.
Yellow Line Sector Daily Ridership Fares ($) Daily Revenue ($) Annual (300 days) I-3 5,000 $1 $5,000 $1,500,000 I-3 Retail $0.2 $1,000 $300,000 I-3 Ads $0.2 $1,000 $300,000 J-3 5,000 $1 $5,000 $1,500,000 J-3 Retail $0.2 $1,000 $300,000 J-3 Ads $0.2 $1,000 $300,000 J-4 5,000 $1 $5,000 $1,500,000 J-4 Retail $0.2 $1,000 $300,000 J-4 Ads $0.2 $1,000 $300,000 Total (Daily) 15,000 19,000 Total (Annual (300 days)) 4,500,000 $6,300,000 Operating costs Employees Variable Number Cost per year Annual Cost Station 2 per station 12 $40,000 $480,000 Train 3 per train 18 $40,000 $720,000 Maintenance 2 per train 12 $40,000 $480,000 Other costs Variable Number Cost per year Annual Cost Utilities Stations 3 $200,000 $600,000 I-3 ads - utility $10,000 $10,000 J-3 ads - utility $10,000 $10,000 J-4 ads - utility $10,000 $10,000 Train repair costs Trains 6 $200,000 $1,200,000 Station upkeep costs Stations 3 $200,000 $600,000 Total cost per annum $4,110,000 Net profit $2,190,000
Advertisement
$2.19million.
That meant he had a loooooooooooong way to go if he ever thought of expanding?
But isn't this whole thing supposed to snowball? Like each expansion earns more money, therefore allowing faster expansion?
He checked, and wondered for a moment whether there are things such as disasters or recessions in this world...
Beginner stage Crisis and disasters are all disabled Fortune event change increased by 1,000%
What.
Okay. There's no crisis or disasters, so that meant... he could just presume his projections and maths will work out as expected.
That's good.
What should he do next?
Wait?
Or start on any of the 'special experiences'?
Description REAL ESTATE EXPERIENCE Unlocks ability to buy land surrounding station to undertake real estate developmenet projects such as condominiums, retail malls and plazas $10,000,000 to unlock (one off) FINANCIAL EXPERIENCE Ability to participate in stock markets, debt markets, ability to borrow money and sell or dispose or list other non-core assets $10,000,000 to unlock (one off) POLITICAL EXPERIENCE Ability to participate and influence local area politics, such that the local country provides incentives, grants and other form of legal benefits. Also used to run campaigns, awareness and marketing programmes and also counter negative legislation $10,000,000 to unlock (one off)
Advertisement
- In Serial20 Chapters
7 Envoys of the ends
They run between languages and writings between various countries, of the existence of 7 sinister assassins so infamous that their visit is synonymous with a certain and unscrupulous death. Each according to the few sources that managed to catch them, were classified and defined as follows. 7. The duellist: The defiant of your last challenge. 6. The spear of judgment: The accurate judgment of heaven. 5. The actor: The one who is your side in good times and bad. 4. The crazy alchemist: The one with the scary poisons and pests 3. The guide: The guide of your own end. 2. The destroyer: The end of the cities. 1. The Death "I will be posting this story on scribblehub.com too" Timeline: the false master of death (at the same time) | not related The folly of a failed magician (at the same time) | not related The ice queen and the nobody (prequel) | insignificant related Hunger of affection (at the same time)| little related
8 198 - In Serial19 Chapters
A New Life to Live (PJO FF)
Percy Jackson left his camp to wander around the world. His journey was quickly shortened when a mysterious man offers him a place away from earth. After all he's been through, Percy didn't see the point of staying there. So he left. Hopefully never to return.-sorry this is a Chaos story but I've read so many and wanted to make my own-Disclaimer: All rights and characters belong to Rick Riordan- this is a Percico story so if you don't like it, you don't read it.Enjoy my wacko story if you read it. Thank you
8 266 - In Serial6 Chapters
Pantheon: End of Existence
When the hardest thing he thought he would have to deal would be a break up, Lloyd Angsley finds himself in the middle of Nowheresville, Kansas when disaster strikes the world. In an attempt to save it, a system was put in place, and the world was sent into chaos, an age of mass evolution and an Era of the System.
8 61 - In Serial13 Chapters
Lore Unleashed
The modern world has had magic and creatures from lore unleashed throughout the world. Gwen finds herself bound to a coven as she tries to escape the families' ancient manipulator. Can she escape the fate awaiting her?
8 112 - In Serial41 Chapters
HIS LIL' BABY
Started December 27th 2018Finished January 19th 2019
8 204 - In Serial23 Chapters
DEVIL IN ME ▹ supernatural[1]
DEVIL IN ME| "human's make mistakes all the time, but the good ones don't run away from their problems, they deal with them". [SUPERNATURAL SEASON 13][DISCLAIMER; I do not own supernatural or anything from the show, all rights go to the creators and owners of everything. I only own my OC and nothing else]
8 153926

